Home

Alpha and Omega Semiconductor Reports Financial Results for Fiscal Fourth Quarter and Fiscal Year Ended June 30, 2025

Alpha and Omega Semiconductor Limited (“AOS”) (NASDAQ: AOSL) today reported financial results for the fiscal fourth quarter and the fiscal year ended June 30, 2025.

The results for the fiscal fourth quarter ended June 30, 2025 were as follows:

GAAP Financial Comparison

Quarterly

(in millions, except percentage and per share data)

(unaudited)

 

 

Three Months Ended

 

 

June 30, 2025

 

March 31, 2025

 

June 30, 2024

Revenue

 

$

176.5

 

 

$

164.6

 

 

$

161.3

 

Gross Margin

 

 

23.4

%

 

 

21.4

%

 

 

25.7

%

Operating Loss

 

$

(11.6

)

 

$

(10.7

)

 

$

(1.5

)

Net Loss

 

$

(77.1

)

 

$

(10.8

)

 

$

(2.7

)

Net Loss Per Share - Diluted

 

$

(2.58

)

 

$

(0.37

)

 

$

(0.09

)

Non-GAAP Financial Comparison

Quarterly

(in millions, except percentage and per share data)

(unaudited)

 

 

Three Months Ended

 

 

June 30, 2025

 

March 31, 2025

 

June 30, 2024

Revenue

 

$

176.5

 

 

$

164.6

 

 

$

161.3

 

Non-GAAP Gross Margin

 

 

24.4

%

 

 

22.5

%

 

 

26.4

%

Non-GAAP Operating Income (Loss)

 

$

2.3

 

 

$

(2.7

)

 

$

3.2

 

Non-GAAP Net Income (Loss)

 

$

0.7

 

 

$

(2.9

)

 

$

2.6

 

Non-GAAP Net Income (Loss) Per Share - Diluted

 

$

0.02

 

 

$

(0.10

)

 

$

0.09

 

The non-GAAP financial measures in the schedule above and under the section "Financial Results for Fiscal Q4 Ended June 30, 2025" below exclude the effect of share-based compensation expenses, amortization of purchased intangible, settlement and legal costs related to government investigation, equity method investment loss (income) from equity investee, and income tax effect of non-GAAP adjustments in each of the periods presented, as well as gain on change of equity interest in the equity method investment for the three months ended March 31, 2025, and impairment of the equity method investment and impairment of long-lived assets for the three months ended June 30, 2025. A detailed reconciliation of GAAP and non-GAAP financial measures is included at the end of this press release.

The results for the fiscal year ended June 30, 2025 and 2024 were as follows:

GAAP Financial Comparison

Annually

(in millions, except percentage and per share data)

(unaudited)

 

 

Year Ended June 30,

 

 

2025

 

2024

Revenue

 

$

696.2

 

 

$

657.3

 

Gross Margin

 

 

23.1

%

 

 

26.2

%

Operating Loss

 

$

(28.4

)

 

$

(3.8

)

Net Loss

 

$

(97.0

)

 

$

(11.1

)

Net Loss Per Share - Diluted

 

$

(3.30

)

 

$

(0.39

)

Non-GAAP Financial Comparison

Annually

(in millions, except percentage and per share data)

(unaudited)

 

 

Year Ended June 30,

 

 

2025

 

2024

Revenue

 

$

696.2

 

 

$

657.3

 

Non-GAAP Gross Margin

 

 

24.2

%

 

 

27.2

%

Non-GAAP Operating Income

 

$

10.4

 

 

$

21.7

 

Non-GAAP Net Income

 

$

7.0

 

 

$

18.5

 

Non-GAAP Net Income Per Share - Diluted

 

$

0.22

 

 

$

0.62

 

The non-GAAP financial measures in the schedule above exclude the effect of share-based compensation expenses, amortization of purchased intangible, settlement and legal costs related to government investigation, equity method investment loss from equity investee, and income tax effect of non-GAAP adjustments for fiscal years ended June 30, 2025 and 2024, as well as gain on change of equity interest in the equity method investment, impairment of the equity method investment, and impairment of long-lived assets for the fiscal year ended June 30, 2025. A detailed reconciliation of GAAP and non-GAAP financial measures is included at the end of this press release.

Financial Results for Fiscal Q4 Ended June 30, 2025

  • Revenue was $176.5 million, an increase of 9.4% from the same quarter last year and an increase of 7.2% quarter-over-quarter.
  • GAAP gross margin was 23.4%, down from 25.7% year-over-year and up from 21.4% in the prior quarter.
  • Non-GAAP gross margin was 24.4%, down from 26.4% from the same quarter last year and up from 22.5% in the prior quarter.
  • GAAP operating expenses were $52.9 million, up from $45.8 million in the prior quarter and up from $42.9 million from the same quarter last year.
  • Non-GAAP operating expenses were $40.9 million, up from $39.7 million from last quarter and up from $39.3 million from the same quarter last year.
  • GAAP operating loss was $11.6 million, up from $1.5 million from the same quarter last year and up from $10.7 million in the prior quarter.
  • Non-GAAP operating income was $2.3 million as compared to $3.2 million for the same quarter last year and an operating loss of $2.7 million from last quarter.
  • GAAP net loss per share was $2.58, compared to $0.37 for the prior quarter and $0.09 per share for the same quarter last year.
  • Non-GAAP earnings per share was $0.02, compared to $0.10 net loss per share for the prior quarter and $0.09 net earnings per share for the same quarter last year.
  • Consolidated cash flow used in operating activities was $2.8 million, as compared to $7.4 million of consolidated cash flow provided by operating activities in prior quarter.
  • The Company closed the quarter with $153.1 million of cash and cash equivalents.

AOS Chief Executive Officer Stephen Chang commented, “Our fiscal Q4 results came in at the high-end of our guidance, led by strength in Computing as A.I. and graphics revenue reached record levels, alongside PC-related pull-ins as a result of tariff uncertainties, as well as continued momentum in wearables. These results underscore our ability to execute in a dynamic environment and demonstrate the growing impact of our total solutions strategy across high-performance applications.”

Mr. Chang concluded, “Looking into the September quarter, we anticipate continued growth led by seasonal strength in Communications and steady demand in PCs and wearables. While macroeconomic and geopolitical uncertainties remain, our differentiated technology, broadening product portfolio, and deepening customer relationships position AOS well to deliver long-term growth through increased market share and BOM content across an expanding range of applications and end markets.”

Business Outlook for Fiscal Q1 Ending September 30, 2025

The following statements are based on management's current expectations. These statements are forward-looking, and actual results may differ materially. AOS undertakes no obligation to update these statements.

  • Revenue is expected to be $183 million plus or minus $10 million.
  • GAAP gross margin is expected to be 23.8% plus or minus 1%. Non-GAAP gross margin is expected to be 24.4% plus or minus 1%.
  • GAAP operating expenses are expected to be in the range of $47.5 million, plus or minus $1 million. Non-GAAP operating expenses are expected to be in the range of $41.0 million plus or minus $1 million.
  • Interest income is expected to be $0.5 million higher than interest expense, and
  • Tax expense is expected to be in the range of $1.0 million to $1.3 million.

Conference Call and Webcast

AOS plans to hold an investor teleconference and live webcast to discuss the financial results for the fiscal fourth quarter and the fiscal year ended June 30, 2025 today, August 6, 2025 at 2:00 p.m. PT / 5:00 p.m. ET. To listen to the live conference call, please dial +1 (844) 200-6205 or +1 (929) 526-1599 if dialing from outside the United States and Canada. The access code is 992322. A live webcast of the call will also be available in the "Events & Presentations" section of the Company's investor relations website, http://investor.aosmd.com. The webcast replay will be available for seven days after the live call on the same website. In addition, a copy of the script of management's prepared remarks and a live webcast of the call will also be available in the "Events & Presentations" section of the Company's investor relations website, http://investor.aosmd.com.

Forward Looking Statements

This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management’s judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, without limitation, market trends in the semiconductor industry and growth in calendar year 2025, our ability to outperform market, seasonality of our business, our ability to sustain growth and expand our end markets, macro and geopolitical uncertainties, our projected amount of revenue, gross margin, operating income (loss), income tax expenses, net income (loss), and share-based compensation expenses, non-GAAP gross margin, non-GAAP operating expenses, income tax expenses, our ability to grow our sales, market share and BOM content, and other information under the section entitled “Business Outlook for Fiscal Q1 Ending September 30, 2025.” Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. These factors include, but are not limited to, the state of semiconductor industry and seasonality of our markets; decline of PC markets; our lack of control over the joint venture in China; difficulties and challenges in executing our diversification strategy into different market segments; ordering pattern from distributors and seasonality; changes in regulatory environment, including tariff and trade policies; our ability to introduce or develop new and enhanced products that achieve market acceptance; government policies on our business operations in China; the actual product performance in volume production; the quality and reliability of our product, our ability to achieve design wins; the general business and economic conditions; our ability to maintain factory utilization at a desirable level; and other risks as described in our SEC filings, including our Annual Report on Form 10-K for the fiscal year ended June 30, 2025 to be filed by AOS with the SEC and other periodic reports we filed with the SEC. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today’s date, unless otherwise stated, and AOS undertakes no duty to update such information, except as required under applicable law.

Use of Non-GAAP Financial Measures

To supplement our unaudited consolidated financial statements presented on a basis consistent with U.S. GAAP, we disclose certain non-GAAP financial measures for our historical performance, including non-GAAP gross profit, gross margin, operating expenses, operating income (loss), net income (loss), diluted earnings per share (“EPS”) and EBITDAS. These supplemental measures exclude, among other items, share-based compensation expenses, legal and professional fees related to government investigation, amortization of purchased intangible, impairment of long-lived assets, gain on change of the equity interest in the JV Company, impairment on equity investment, income tax effect of non-GAAP adjustments and equity method investment loss (income) from equity investee. We also disclose certain non-GAAP financial measures in our financial guidance for the next quarter, including non-GAAP gross margin and non-GAAP operating expenses. We believe that these historical and forward-looking non-GAAP financial measures provide useful information to both management and investors by excluding certain items and expenses that are not indicative of our core operating results or do not reflect our normal business operations. In addition, our management uses non-GAAP measures to compare our performance relative to forecasts and to benchmark our performance externally against competitors. Our use of non-GAAP financial measures has certain limitations in that such non-GAAP financial measures may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as non-GAAP net income (loss) or non-GAAP operating expenses, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. In addition, we included the amount of income tax effect of non-GAAP adjustments in the non-GAAP net income (loss) reconciliation table for all periods presented as management believes that such non-GAAP presentation provides useful information to investors, even though the amounts are not significant. We seek to compensate for the limitation of our non-GAAP presentation by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable U.S. GAAP measures both in the text in this press release and in the tables attached hereto. Investors are encouraged to review the related U.S. GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measures.

About Alpha and Omega Semiconductor

Alpha and Omega Semiconductor Limited, or AOS, is a designer, developer, and global supplier of a broad range of discrete power devices, wide bandgap power devices, power management ICs, and modules, including a wide portfolio of Power MOSFET, SiC, IGBT, IPM, TVS, HV Gate Drivers, Power IC, and Digital Power products. AOS has developed extensive intellectual property and technical knowledge that encompasses the latest advancements in the power semiconductor industry, which enables us to introduce innovative products to address the increasingly complex power requirements of advanced electronics. AOS differentiates itself by integrating its Discrete and IC semiconductor process technology, product design, and advanced packaging know-how to develop high-performance power management solutions. AOS’ portfolio of products targets high-volume applications, including personal computers, graphics cards, data centers, AI servers, smartphones, consumer and industrial motor controls, TVs, lighting, automotive electronics, and power supply units for various equipment. For more information, please visit www.aosmd.com.

The following unaudited consolidated financial statements are prepared in accordance with U.S. GAAP.

Alpha and Omega Semiconductor Limited

Condensed Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Fiscal Year Ended

 

June 30,

2025

 

March 31,

2025

 

June 30,

2024

 

June 30,

2025

 

June 30,

2024

 

 

 

 

 

 

 

 

 

 

Revenue

$

176,484

 

 

$

164,635

 

 

$

161,296

 

 

$

696,162

 

 

$

657,274

 

Cost of goods sold

 

135,194

 

 

 

129,458

 

 

 

119,859

 

 

 

535,158

 

 

 

485,356

 

Gross profit

 

41,290

 

 

 

35,177

 

 

 

41,437

 

 

 

161,004

 

 

 

171,918

 

Gross margin

 

23.4

%

 

 

21.4

%

 

 

25.7

%

 

 

23.1

%

 

 

26.2

%

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

24,421

 

 

 

23,398

 

 

 

21,813

 

 

 

94,265

 

 

 

89,940

 

Selling, general and administrative

 

28,487

 

 

 

22,437

 

 

 

21,123

 

 

 

95,175

 

 

 

85,734

 

Total operating expenses

 

52,908

 

 

 

45,835

 

 

 

42,936

 

 

 

189,440

 

 

 

175,674

 

Operating loss

 

(11,618

)

 

 

(10,658

)

 

 

(1,499

)

 

 

(28,436

)

 

 

(3,756

)

 

 

 

 

 

 

 

 

 

 

Other income (loss), net

 

(952

)

 

 

(65

)

 

 

65

 

 

 

(1,004

)

 

 

(73

)

Interest income

 

956

 

 

 

927

 

 

 

1,295

 

 

 

4,283

 

 

 

5,168

 

Interest expenses

 

(530

)

 

 

(596

)

 

 

(883

)

 

 

(2,639

)

 

 

(3,982

)

Gain on change of equity interest in equity method investment

 

 

 

 

505

 

 

 

 

 

 

505

 

 

 

 

Impairment of equity method investment

 

(76,784

)

 

 

 

 

 

 

 

 

(76,784

)

 

 

 

Net loss before income tax expense (benefit) and income (loss) from equity method investment

 

(88,928

)

 

 

(9,887

)

 

 

(1,022

)

 

 

(104,075

)

 

 

(2,643

)

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(11,567

)

 

 

660

 

 

 

1,006

 

 

 

(8,625

)

 

 

3,649

 

Net loss before income (loss) from equity method investment

 

(77,361

)

 

 

(10,547

)

 

 

(2,028

)

 

 

(95,450

)

 

 

(6,292

)

Equity method investment income (loss) from equity investee

 

302

 

 

 

(260

)

 

 

(704

)

 

 

(1,526

)

 

 

(4,789

)

Net loss

$

(77,059

)

 

$

(10,807

)

 

$

(2,732

)

 

$

(96,976

)

 

$

(11,081

)

 

 

 

 

 

 

 

 

 

 

Net loss per common share

 

 

 

 

 

 

 

 

 

Basic

$

(2.58

)

 

$

(0.37

)

 

$

(0.09

)

 

$

(3.30

)

 

$

(0.39

)

Diluted

$

(2.58

)

 

$

(0.37

)

 

$

(0.09

)

 

$

(3.30

)

 

$

(0.39

)

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares used to compute net loss per share:

 

 

 

 

 

 

 

 

 

Basic

 

29,924

 

 

 

29,530

 

 

 

28,879

 

 

 

29,405

 

 

 

28,236

 

Diluted

 

29,924

 

 

 

29,530

 

 

 

28,879

 

 

 

29,405

 

 

 

28,236

 

Alpha and Omega Semiconductor Limited

Condensed Consolidated Balance Sheets

(in thousands, except par value per share)

(unaudited)

 

June 30, 2025

 

June 30, 2024

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

153,079

 

 

$

175,127

 

Restricted cash

 

419

 

 

 

413

 

Accounts receivable, net

 

34,772

 

 

 

12,546

 

Inventories

 

189,677

 

 

 

195,750

 

Other current assets

 

16,604

 

 

 

14,165

 

Total current assets

 

394,551

 

 

 

398,001

 

Property, plant and equipment, net

 

314,097

 

 

 

336,619

 

Operating lease right-of-use assets, net

 

21,288

 

 

 

25,050

 

Intangible assets, net

 

269

 

 

 

3,516

 

Equity method investment

 

279,122

 

 

 

356,039

 

Deferred income tax assets

 

599

 

 

 

549

 

Other long-term assets

 

22,766

 

 

 

25,239

 

Total assets

$

1,032,692

 

 

$

1,145,013

 

LIABILITIES AND EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

60,044

 

 

$

45,084

 

Accrued liabilities

 

57,416

 

 

 

72,371

 

Payable related to equity investee, net

 

15,809

 

 

 

13,682

 

Income taxes payable

 

1,790

 

 

 

2,798

 

Short-term debt

 

11,852

 

 

 

11,635

 

Deferred revenue

 

 

 

 

2,591

 

Finance lease liabilities

 

1,007

 

 

 

935

 

Operating lease liabilities

 

4,978

 

 

 

5,137

 

Total current liabilities

 

152,896

 

 

 

154,233

 

Long-term debt

 

14,872

 

 

 

26,724

 

Income taxes payable - long-term

 

4,201

 

 

 

3,591

 

Deferred income tax liabilities

 

13,192

 

 

 

26,416

 

Finance lease liabilities - long-term

 

1,274

 

 

 

2,282

 

Operating lease liabilities - long-term

 

16,925

 

 

 

20,499

 

Other long-term liabilities

 

7,000

 

 

 

19,661

 

Total liabilities

 

210,360

 

 

 

253,406

 

Commitments and contingencies

 

 

 

Shareholders' Equity:

 

 

 

Preferred shares, par value $0.002 per share:

 

 

 

Authorized: 10,000 shares; issued and outstanding: none at June 30, 2025 and 2024

 

 

 

 

 

Common shares, par value $0.002 per share:

 

 

 

Authorized: 100,000 shares; issued and outstanding: 37,127 shares and 30,009 shares, respectively at June 30, 2025 and 36,107 shares and 28,969 shares, respectively at June 30, 2024

 

74

 

 

 

72

 

Treasury shares at cost; 7,118 shares at June 30, 2025 and 7,138 shares at June 30, 2024

 

(79,058

)

 

 

(79,213

)

Additional paid-in capital

 

379,779

 

 

 

353,109

 

Accumulated other comprehensive loss

 

(12,390

)

 

 

(13,419

)

Retained earnings

 

533,927

 

 

 

631,058

 

Total shareholders' equity

 

822,332

 

 

 

891,607

 

Total liabilities and shareholders' equity

$

1,032,692

 

 

$

1,145,013

 

Alpha and Omega Semiconductor Limited

Selected Cash Flow Information

(in thousands)

(unaudited)

 

 

 

 

 

Fiscal Year Ended June 30,

 

2025

 

2024

Net cash provided by operating activities

$

29,668

 

 

$

25,710

 

Net cash used in investing activities

 

(36,441

)

 

 

(35,744

)

Net cash used in financing activities

 

(15,496

)

 

 

(9,903

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

227

 

 

 

(126

)

Net decrease in cash, cash equivalents and restricted cash

 

(22,042

)

 

 

(20,063

)

Cash, cash equivalents and restricted cash at beginning of year

 

175,540

 

 

 

195,603

 

Cash, cash equivalents and restricted cash at end of year

$

153,498

 

 

$

175,540

 

Alpha and Omega Semiconductor Limited

Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures

(in thousands, except percentages and per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Fiscal Year Ended

 

June 30,

2025

 

March 31,

2025

 

June 30,

2024

 

June 30,

2025

 

June 30,

2024

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

$

41,290

 

 

$

35,177

 

 

$

41,437

 

 

$

161,004

 

 

$

171,918

 

Share-based compensation

 

1,039

 

 

 

1,047

 

 

 

294

 

 

 

4,224

 

 

 

3,434

 

Amortization of purchased intangible

 

811

 

 

 

812

 

 

 

812

 

 

 

3,247

 

 

 

3,247

 

Non-GAAP gross profit

$

43,140

 

 

$

37,036

 

 

$

42,543

 

 

$

168,475

 

 

$

178,599

 

Non-GAAP gross margin as a % of revenue

 

24.4

%

 

 

22.5

%

 

 

26.4

%

 

 

24.2

%

 

 

27.2

%

 

 

 

 

 

 

 

 

 

 

GAAP operating expense

$

52,908

 

 

$

45,835

 

 

$

42,936

 

 

$

189,440

 

 

$

175,674

 

Share-based compensation

 

6,542

 

 

 

6,089

 

 

 

3,273

 

 

 

25,345

 

 

 

18,207

 

Settlement and legal costs related to government investigation

 

4,461

 

 

 

54

 

 

 

352

 

 

 

4,977

 

 

 

524

 

Impairment of long-lived assets

 

1,045

 

 

 

 

 

 

 

 

 

1,045

 

 

 

 

Non-GAAP operating expense

$

40,860

$

39,692

 

$

39,311

 

$

158,073

 

$

156,943

 

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

$

(11,618

)

 

$

(10,658

)

 

$

(1,499

)

 

$

(28,436

)

 

$

(3,756

)

Share-based compensation

 

7,581

 

 

 

7,136

 

 

 

3,567

 

 

 

29,569

 

 

 

21,641

 

Amortization of purchased intangible

 

811

 

 

 

812

 

 

 

812

 

 

 

3,247

 

 

 

3,247

 

Settlement and legal costs related to government investigation

 

4,461

 

 

 

54

 

 

 

352

 

 

 

4,977

 

 

 

524

 

Impairment of long-lived assets

 

1,045

 

 

 

 

 

 

 

 

 

1,045

 

 

 

 

Non-GAAP operating income (loss)

$

2,280

 

 

$

(2,656

)

 

$

3,232

 

 

$

10,402

 

 

$

21,656

 

Non-GAAP operating margin as a % of revenue

 

1.3

%

 

 

(1.6

)%

 

 

2.0

%

 

 

1.5

%

 

 

3.3

%

 

 

 

 

 

 

 

 

 

 

GAAP net loss

$

(77,059

)

 

$

(10,807

)

 

$

(2,732

)

 

$

(96,976

)

 

$

(11,081

)

Share-based compensation

 

7,581

 

 

 

7,136

 

 

 

3,567

 

 

 

29,569

 

 

 

21,641

 

Amortization of purchased intangible

 

811

 

 

 

812

 

 

 

812

 

 

 

3,247

 

 

 

3,247

 

Gain on change of equity interest in equity method investment

 

 

 

 

(505

)

 

 

 

 

 

(505

)

 

 

 

Equity method investment loss (gain) from equity investee

 

(302

)

 

 

260

 

 

 

704

 

 

 

1,526

 

 

 

4,789

 

Settlement and legal costs related to government investigation

 

4,461

 

 

 

54

 

 

 

352

 

 

 

4,977

 

 

 

524

 

Impairment of equity method investment

 

76,784

 

 

 

 

 

 

 

 

 

76,784

 

 

 

 

Impairment of long-lived assets

 

1,045

 

 

 

 

 

 

 

 

 

1,045

 

 

 

 

Income tax effect of non-GAAP adjustments

 

(12,584

)

 

 

148

 

 

 

(78

)

 

 

(12,670

)

 

 

(627

)

Non-GAAP net income (loss)

$

737

 

 

$

(2,902

)

 

$

2,625

 

 

$

6,997

 

 

$

18,493

 

Non-GAAP net margin as a % of revenue

 

0.4

%

 

 

(1.8

)%

 

 

1.6

%

 

 

1.0

%

 

 

2.8

%

 

 

 

 

 

 

 

 

 

 

GAAP net loss

$

(77,059

)

 

$

(10,807

)

 

$

(2,732

)

 

$

(96,976

)

 

$

(11,081

)

Share-based compensation

 

7,581

 

 

 

7,136

 

 

 

3,567

 

 

 

29,569

 

 

 

21,641

 

Amortization and depreciation

 

15,447

 

 

 

18,259

 

 

 

13,908

 

 

 

62,396

 

 

 

53,757

 

Equity method investment loss (gain) from equity investee

 

(302

)

 

 

260

 

 

 

704

 

 

 

1,526

 

 

 

4,789

 

Impairment of equity method investment

 

76,784

 

 

 

 

 

 

 

 

 

76,784

 

 

 

Interest income

 

(956

)

 

 

(927

)

 

 

(1,295

)

 

 

(4,283

)

 

 

(5,168

)

Interest expense

 

530

 

 

 

596

 

 

 

883

 

 

 

2,639

 

 

 

3,982

 

Income tax expense (benefit)

 

(11,567

)

 

 

660

 

 

 

1,006

 

 

 

(8,625

)

 

 

3,649

 

EBITDAS

$

10,458

 

 

$

15,177

 

 

$

16,041

 

 

$

63,030

 

 

$

71,569

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted net loss per share

$

(2.49

)

 

$

(0.37

)

 

$

(0.09

)

 

$

(3.10

)

 

$

(0.37

)

Share-based compensation

 

0.25

 

 

 

0.24

 

 

 

0.12

 

 

 

0.95

 

 

 

0.72

 

Amortization of purchased intangible

 

0.03

 

 

 

0.03

 

 

 

0.03

 

 

 

0.10

 

 

 

0.11

 

Gain on change of equity interest in equity method investment

 

 

 

 

(0.02

)

 

 

 

 

 

(0.02

)

 

 

 

Equity method investment loss (gain) from equity investee

 

(0.01

)

 

 

0.01

 

 

 

0.02

 

 

 

0.05

 

 

 

0.16

 

Settlement and legal costs related to government investigation

 

0.14

 

 

 

0.00

 

 

 

0.01

 

 

 

0.16

 

 

 

0.02

 

Impairment of equity method investment

 

2.48

 

 

 

 

 

 

 

 

 

2.46

 

 

 

 

Impairment of long-lived assets

 

0.03

 

 

 

 

 

 

 

 

 

0.03

 

 

 

 

Income tax effect of non-GAAP adjustments

 

(0.41

)

 

 

0.01

 

 

 

(0.00

)

 

 

(0.41

)

 

 

(0.02

)

Non-GAAP diluted net income (loss) per share

$

0.02

 

 

$

(0.10

)

 

$

0.09

 

 

$

0.22

 

 

$

0.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares used to compute GAAP diluted net income (loss) per share

 

29,924

 

 

 

29,530

 

 

 

28,879

 

 

 

29,405

 

 

 

28,236

 

Weighted average number of common shares used to compute Non-GAAP diluted net income (loss) per share

 

31,009

 

 

 

29,530

 

 

 

30,463

 

 

 

31,239

 

 

 

30,052

 

Alpha and Omega Semiconductor Limited

Reconciliation of GAAP to Non-GAAP Outlook

For Fiscal Q1 Ending September 30, 2025

(in millions, except percentages)

 

 

 

GAAP gross margin

 

 

23.8

%

Estimated impact of share-based compensation expense

 

 

0.6

%

Non-GAAP gross margin

 

 

24.4

%

 

 

 

GAAP operating expenses

 

$

47.5

 

Estimated stock-based compensation expense

 

 

(6.5

)

Non-GAAP operating expenses

 

$

41.0

 

 

Contacts